|
|
|
 |
| Key ratios per share in € |
|
2006 |
2005 |
| Net sales/share |
|
1.47 |
n.a. |
| EBITDA/share |
|
1.23 |
n.a. |
| Operating cash flow/share |
|
1.03 |
0.85 |
| Net Income/share (EPS) |
|
1.84 |
n.a. |
| EV/share (31 Dec) |
|
15.24 |
n.a. |
| NNNAV/share |
|
13.66 |
11.74 |
| Price (31 Dec)/NNNAV per share -1 |
% |
15.70 |
n.a. |
|
|
|
|
| Multipliers |
|
|
|
| Price/earnings-ratio (PER) |
|
8.6 |
n.a. |
| Price/cash flow |
|
15.3 |
n.a. |
| Ø EV/EBITDA |
|
11.2 |
n.a. |
|
|
|
|
| Valuation in € m |
|
|
|
| Market capitalisation (31 Dec) |
|
686.7 |
n.a. |
| Market capitalisation (annual average) |
|
381.9 |
n.a. |
| Stated value (=shareholders' equity) |
|
582.7 |
243.1 |
| Enterprise value (EV) |
|
662.2 |
n.a. |
| Net asset value (NNNAV) |
|
593.5 |
260.3 |
|
|
|
|
| Shares |
|
|
|
| Number of shares (31 Dec) |
|
43,460,785 |
22,165,000 |
| Average number of shares |
|
26,047,324 |
n.a. |
| Average price/share |
€ |
14.66 |
n.a. |
| High |
€ |
15.80 |
n.a. |
| Low |
€ |
13.52 |
n.a. |